Regulation D Waterfalls 101: Understanding Investment Distribution
So how does a waterfall work in
a syndication or a fund? What
are the steps? What are the
different kinds of things that
can go on, that's what we're
gonna talk about.
Thought it'd be helpful to have
a visual representation of what
exactly happens in a waterfall
and how to think about it. That
makes it real clear, because it
really isn't very complicated.
And but seeing it on paper
sometimes can make all the
difference in the world. So
let's go to the handy
whiteboard. So let's talk first
about a direct investment deal
where we know what it is, let's
say it's a piece of real estate.
Most of my clients are real
estate, but we have a number of
private equity firms, hedge
funds, businesses, all sorts of
other people that raise capital,
but most are in real estate. So
let's stick with that. So we've
got a piece of real estate
we have a piece of real estate,
and let's say let's talk about a
capital event first. So capital
event is when the property
sells. Yay, capital event. All
right, so capital event occurs.
So money comes down. And it hits
this pool, right? So there's a
big pool of money here. pool
money pool. Alright, so there's
big money pool. And now out of
this pool, first what has to
happen? So before you give any
money back to your investors,
the next step that happens is
expenses. These are expenses
that happened before so that we
can end up with net profits at
the end, and that those net
funds, so expenses, I mean, the
big one obviously would be
something if it was real estate
is to pay back the loans, oh, my
goodness. The other one, the one
that's matters most to you is
payment of fees.
To you, Manager. Now, important
side, note the payment of fees,
most of the time these fees
portion is going to be treated
as income on your taxes. So keep
that in mind when you're doing
your tax planning. So this
happens first, right, so we pay
off those, we pay out all the
expenses, the loan, the whatever
there is left, sometimes there's
taxes, I've got other videos on
that. But most of the time, it's
you know, you got to pay your
loans, you got to pay your fees,
whatever else is owing, which
ends you up at the end of the
day with your net proceeds.
So you've got your net proceeds
that's supposed to look like $
sign, there you go. So you end
up with your net proceeds now
from the net proceeds. This is
where we really start thinking
about waterfalls. The most
common first step out of the out
of a waterfall is a return of
capital. This goes to your
investors. Right so that that
money goes to your investors,
it's returning the amount of
money that they have. So you're
probably paying out all those
Class A units, that amount of
their initial capital
contribution 99% of the time,
this is what what is in the
operating agreement and the PPM
and it's described accordingly.
So after Return of the capital,
what happens next? So a lot of
times there'll be a step here,
that is the preferred return. So
the preferred return let's say
it's 6%. That goes to the
investors. Okay, this return of
capital here as long as it is a
return of capital to your
investors is not taxed
as long as it's not at tax to
the point of which is this their
basis, of course, cost
segregation, other things like
that can adjust that but I just
giving you that brief like idea
just so that you know. So your
preferred return is coming to
your investors. Now the
preferred return probably is
taxed, and it would be taxed as
long as you've held the asset
for more than one The year it's
going to be taxed your investors
as a capital gain after the
payment of the preferred return,
sometimes and this isn't very
common, especially in a real
estate deal, but it certainly
does happen and maybe 20 to 30%
of the of the formations that
are right the structures that
are right. And that is what's
called a catch up. And that
catch up will be normally it
will be to the whatever that
percentage is of the preferred
return. And this gets paid to
manager. So that catch up to the
manager is a amount of money
that is to bring them to this
6%. So what you're basically
saying is, okay, investor,
here's all your money back, I'm
also going to give you a
preferred return, which means
I'm going to make sure that you
get 6% of your money back before
anybody else gets any money. And
so we give you 6% of the money
back. But what that actually has
done is it's decreased the size
of this pool here. It's
decreased that size of the pool
such that now it's not in line
with whatever buddy wouldn't
necessarily think it is. So you
can do the preferred return as a
pure catch up of 6%, to the
manager to make everybody fair,
but that alone would essentially
be a 50/50 split, right? So that
first 12% of profits would
basically be okay, we're going
to split that 12% 50/51, we're
going to pay the investor, then
we're going to pay the manager.
But that's probably not what
your investors are normally
thinking that a catch up should
be. Because if you're doing, for
example, an 80/20 split, maybe
it should be something
different. Let's use a
different, different math here
so that I don't have to do the
math. But let's say we do a
catch up, up to an additional
say, say we're doing a split of
75. So that would be to the
manager, we do a catch up of
hey, manager, we're gonna catch
you up a little bit because you
didn't get to participate in
that first 6%. And so we're
gonna give it make sure that you
get some profits, as you would
expect from that next pool.
After this now we're in
splitsville. So here, we might
say something like, okay, split,
we're gonna give 80% Actually,
since we were doing 75, let's
do, we're gonna give 75% to the
investor. And we're gonna give
25% to the manager. After, let's
say that we want to do a more
complex waterfall than then
would be normal. So we're going
to say, we're going to split
that pool of money, but we're
not going to split all that
money, we're going to say, let's
split the profits that way for
just the next up to 20% of
profit. And then after that,
we're going to say, we're going
to split the remaining profit
5050. And that's it. Right? So
let's put some actual numbers to
it. I think that might be useful
as well. So let's say at the end
of the day, our net proceeds
equals $5 million. Right? And
for that 5 million, let's say
our investors invested two and a
half million, so two and a half
million goes into this category,
right? So that leaves us with an
additional now we've got here
we'll write it here. So now
we've got 2.5 million left to
divide. Right. Okay, so now
we've got to make a division of
other preferred return.
Typically, you'll do that
preferred return of 6% on the
amount that they invested, which
works out fine here. So the next
150,000 goes to your investors,
which leaves us with 2 million
350. Right. Now we've got this
catch up piece here. And so that
is equal to just an additional
35.25k. That leaves us with With
2,000,003 852 50. Okay, so now
we're going to divide that pool
up, just up to 20%. And because
of my math, it's much easier to
do this in Excel. I'm not going
to do that here. And let's just
say, we're going to do this
simple waterfall here, because
you'll get the point. So, so
we've got that admission
additional to $2,385,250. So of
that, now, we give to the
investor we're giving 1,000,007
88 937. And the remaining there
we go. The manager gets
$596,313. Not bad, right? So the
manager on this deal alone, just
from the capital transaction is
made that 596313 plus the 35 to
50. Plus plus whatever amount
that they made to in the in the
fees, which means that outside
of fees, they've made a good
$631,000 So this is the way that
a that a waterfall works. Now if
my name is Tilden Moschetti, I
am a syndication attorney with
the Moschetti syndication Law
Group. If we can help you put a
syndication or fund together,
we'd be happy to talk about it.
We work exclusively under
Regulation D Rule 506b or Rule
506c. That's what we do every
day and make sure we can help
you be successful.